|
|
|
|
|
Exhibit A |
|
|
|
|
|
|
|
Shasta County RTPA Summary of Costs and Revenues Total of Maintenance and
Operations Costs through 2025 Total
Project Costs to Expand Road Systems |
|
Anderson 54,620,128 43,273,432 |
Redding 319,538,110 562,299,094 |
Shasta County 526,301,408 126,592,091 |
Shasta Lake 45,326,731 14,128,702 |
Caltrans 1,757,500,000 304,500,000 |
RTPA |
RABA 144,842,874 44,493,617 |
CTSA 10,873,101 |
Total 2,859,002,353 1,095,286,936 |
|
Total Needs through 2025 Revenues to be generated Shortfall
Projected |
|
97,893,560 25,644,741 72,248,819 |
_ 881,837,205 115,175,950 - 766,661,254 |
652,893,499 386,053,177 - - - -
---------- 266,840,322 |
59,455,432 18,754,164 40,701,268 |
2,062,000,000 927,900,000 ------- - -- 1,134,100,000 |
-
------------ - - - 0 64,000,000 -64,000,000 |
--------- -
---- - --- 189,336,491 171,714,715 - ----- 17,621,776 |
- - ------------------ |
- -- - - -
----- |
|
10,873,101 10,873,101 - 0 |
3,954,289,290 1,720,115,850 2,234,173,440 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|