Exhibit A

 

 

 

 

 

 

Shasta County RTPA

Summary of Costs and Revenues

Total of Maintenance and Operations Costs

through 2025

Total Project Costs to Expand Road Systems

 

Anderson

54,620,128

43,273,432

Redding

319,538,110

562,299,094

Shasta

County

526,301,408

126,592,091

Shasta

Lake

45,326,731

14,128,702

Caltrans

1,757,500,000

304,500,000

RTPA

RABA

144,842,874

44,493,617

CTSA

10,873,101

Total

2,859,002,353

1,095,286,936

Total Needs through 2025

Revenues to be generated

Shortfall Projected

 

97,893,560

25,644,741

72,248,819

_ 881,837,205

115,175,950

-

766,661,254

652,893,499

386,053,177

- - - - ----------

266,840,322

59,455,432

18,754,164

40,701,268

2,062,000,000

927,900,000

------- - --

1,134,100,000

- ------------ - - -

0

64,000,000

-64,000,000

--------- - ---- - ---

189,336,491

171,714,715

- -----

17,621,776

- - ------------------

- -- - - - -----­

10,873,101

10,873,101

-

0

3,954,289,290

1,720,115,850

2,234,173,440